Simulate returns live — great for walking an investor through the numbers.
Fees
Entry fee (upfront) and/or management fee (annual, deducted from growth)
How should this be displayed to your borrower?
Projected final value
₦1,160,754.52
₦1,160,754.52
By 22/07/2027
+16.1%
Where your return comes from
Growth over time
Payout breakdown
22/08/2026
₦1,012,500.00
+₦12,500.00
22/09/2026
₦1,025,156.25
+₦12,656.25
22/10/2026
₦1,037,970.70
+₦12,814.45
22/11/2026
₦1,050,945.34
+₦12,974.63
22/12/2026
₦1,064,082.15
+₦13,136.82
22/01/2027
₦1,077,383.18
+₦13,301.03
22/02/2027
₦1,090,850.47
+₦13,467.29
22/03/2027
₦1,104,486.10
+₦13,635.63
22/04/2027
₦1,118,292.18
+₦13,806.08
22/05/2027
₦1,132,270.83
+₦13,978.65
22/06/2027
₦1,146,424.22
+₦14,153.39
22/07/2027
₦1,160,754.52
+₦14,330.30